Ranplan Group
1.10 SEK
Less than 1K followers
RPLAN
First North Stockholm
Telecommunications
Technology
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Ranplan Group
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 36.2 | 9.7 | 15.3 | 17.7 | 15.6 | 12.9 | 14.1 |
| growth-% | -73.3 % | 58.0 % | 15.4 % | -11.5 % | -17.6 % | 9.1 % | |
| EBITDA | -24.9 | -33.7 | -21.9 | -26.4 | -23.8 | -10.1 | -14.6 |
| EBIT | -24.9 | -33.7 | -21.9 | -26.4 | -23.8 | -10.1 | -14.6 |
| Profit before taxes | -25.5 | -36.5 | -23.9 | -26.7 | -26.8 | -12.6 | -16.1 |
| Net income | -25.5 | -36.5 | -23.9 | -26.7 | -26.8 | -12.6 | -16.1 |
| EPS | -1.27 | -1.81 | -1.19 | -0.88 | -0.86 | -0.27 | -0.26 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio | -0.0 % | -0.0 % | -0.0 % | -0.0 % | -0.0 % | -0.0 % | -0.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | -68.6 % | -347.3 % | -143.2 % | -149.3 % | -151.9 % | -78.6 % | -103.6 % |
| EBIT-% | -68.6 % | -347.3 % | -143.2 % | -149.3 % | -151.9 % | -78.6 % | -103.6 % |
| ROE | -434.1 % | -243,266.7 % | -86.8 % | -3,256.1 % | 450.1 % | 65.7 % | 1,447.1 % |
| ROI | -52.9 % | -168.6 % | -67.1 % | -132.0 % | -161.5 % | -89.5 % | -116.5 % |