Panostaja
0.40 EUR
-2.88 %
4,210 following
PNA1V
NASDAQ Helsinki
Investment
Financials
Overview
Financials & Estimates
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 0.99 | 0.79 | 0.71 | 0.70 | 0.62 | 0.50 | 0.47 | 0.40 | 0.40 | 0.40 | 0.40 |
| Shares | 52.5 | 52.3 | 52.3 | 52.6 | 52.6 | 52.7 | 52.8 | 53.0 | 53.0 | 53.0 | 53.0 |
| Market cap | 52.0 | 41.2 | 37.2 | 36.8 | 32.5 | 26.4 | 24.8 | 21.4 | 21.4 | 21.4 | 21.4 |
| Enterprise value | 155.9 | 124.7 | 131.8 | 122.2 | 82.3 | 77.0 | 73.8 | 63.7 | 62.9 | 65.6 | 65.9 |
| EV/S | 0.8 | 0.7 | 1.0 | 0.9 | 0.6 | 0.6 | 0.6 | 0.4 | 0.5 | 0.5 | 0.5 |
| EV/EBITDA | 8.7 | 8.3 | 5.4 | 7.4 | 4.2 | 6.6 | 5.0 | 4.0 | 5.3 | 5.3 | 4.6 |
| EV/EBIT (adj.) | 29.4 | 34.6 | 32.3 | 60.5 | 15.9 | neg. | 29.1 | 35.5 | 29.6 | 20.6 | 14.3 |
| EV/EBIT | 29.4 | 34.6 | 32.3 | 60.5 | 15.9 | neg. | 29.1 | 35.5 | 29.6 | 20.6 | 14.3 |
| P/E (adj.) | 2.2 | 25.1 | neg. | neg. | 24.4 | neg. | neg. | neg. | 46.9 | 22.4 | 14.4 |
| P/E | 2.2 | 25.1 | neg. | neg. | 24.4 | neg. | neg. | neg. | 46.9 | 22.4 | 14.4 |
| P/B | 1.0 | 0.8 | 0.9 | 0.9 | 0.9 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 |
| P/S | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
| Dividend yield | 5.1 % | 10.2 % | 4.2 % | 11.4 % | 4.9 % | 0.0 % | 0.0 % | 0.0 % | 2.5 % | 5.0 % | 5.0 % |
| Equity ratio | 40.3 % | 41.1 % | 33.5 % | 37.1 % | 38.6 % | 37.2 % | 37.6 % | 36.9 % | 39.4 % | 38.4 % | 38.2 % |
| Gearing ratio | 75.0 % | 73.9 % | 97.4 % | 90.2 % | 72.9 % | 80.5 % | 82.1 % | 71.6 % | 69.3 % | 74.3 % | 74.2 % |