Optomed
2.37 EUR
+3.04 %
5,656 following
Corporate customer
OPTOMED
NASDAQ Helsinki
Medical Equipment & Services
Health Care
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Optomed
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.0 | 13.0 | 14.9 | 14.7 | 15.1 | 15.0 | 17.1 | 18.1 | 20.3 | 24.0 | 27.9 |
| growth-% | -13.1 % | 14.1 % | -1.3 % | 3.0 % | -0.4 % | 13.7 % | 5.8 % | 12.4 % | 17.8 % | 16.4 % | |
| EBITDA | -0.3 | -0.7 | -2.0 | -2.0 | -1.8 | -3.5 | -3.5 | -0.6 | 2.4 | 5.1 | 8.3 |
| EBIT (adj.) | -2.6 | -2.9 | -4.8 | -5.1 | -3.7 | -6.0 | -6.0 | -3.4 | -2.1 | 0.3 | 2.9 |
| EBIT | -2.6 | -2.9 | -4.8 | -5.1 | -4.0 | -6.0 | -6.0 | -3.4 | -2.1 | 0.3 | 2.9 |
| Profit before taxes | -3.0 | -3.2 | -4.3 | -5.6 | -4.5 | -5.5 | -6.7 | -3.6 | -2.2 | 0.2 | 2.9 |
| Net income | -2.9 | -3.2 | -4.2 | -5.5 | -4.4 | -5.5 | -6.6 | -3.6 | -2.2 | 0.2 | 2.9 |
| EPS (adj.) | -0.32 | -0.24 | -0.31 | -0.38 | -0.25 | -0.29 | -0.34 | -0.17 | -0.10 | 0.01 | 0.13 |
| growth-% | 25.6 % | -30.7 % | -20.2 % | 34.3 % | -18.1 % | -14.9 % | 50.4 % | 38.9 % | 106.9 % | 1,806.8 % | |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Dividend ratio | 25.0 % | 25.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | -2.2 % | -5.6 % | -13.5 % | -13.3 % | -11.8 % | -23.0 % | -20.6 % | -3.5 % | 11.9 % | 21.4 % | 29.8 % |
| EBIT-% (adj.) | -17.3 % | -22.3 % | -32.2 % | -34.8 % | -24.3 % | -39.6 % | -35.3 % | -18.6 % | -10.5 % | 1.1 % | 10.4 % |
| EBIT-% | -17.3 % | -22.3 % | -32.2 % | -34.8 % | -26.3 % | -39.6 % | -35.3 % | -18.6 % | -10.5 % | 1.1 % | 10.4 % |
| ROE | -14.9 % | -22.9 % | -29.3 % | -21.8 % | -24.8 % | -27.9 % | -16.0 % | -11.2 % | 0.8 % | 14.5 % | |
| ROI | -9.8 % | -18.9 % | -20.5 % | -15.5 % | -22.6 % | -22.3 % | -13.7 % | -9.3 % | 1.6 % | 13.5 % |