Oma Säästöpankki
12.32 EUR
+1.82 %
6,703 following
Corporate customer
OMASP
NASDAQ Helsinki
Banks
Financials
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Oma Säästöpankki
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | 92.6 | 111.1 | 156.6 | 144.4 | 247.1 | 270.1 | 221.4 | 202.4 | 202.2 | 202.3 | 207.0 |
| growth-% | 20.0 % | 41.0 % | -7.8 % | 71.1 % | 9.3 % | -18.0 % | -8.6 % | -0.1 % | 0.1 % | 2.3 % | |
| Operating expenses | -50.3 | -51.7 | -65.3 | -73.1 | -90.6 | -111.0 | -123.1 | -118.9 | -122.4 | -125.9 | |
| Credit loss | -9.6 | -21.6 | -7.3 | -1.7 | -17.1 | -83.4 | -47.1 | -33.8 | -28.0 | -19.7 | |
| EBIT (adj.) | 26.2 | 26.7 | 53.1 | 75.9 | 143.5 | 86.5 | 56.6 | 52.4 | 52.6 | 56.8 | 57.6 |
| EBIT | 32.7 | 37.7 | 83.3 | 69.2 | 138.0 | 74.6 | 49.2 | 48.4 | 50.6 | 56.8 | 57.6 |
| Net income | 27.6 | 30.7 | 66.2 | 55.4 | 110.0 | 59.5 | 39.5 | 38.5 | 41.5 | 46.6 | 47.2 |
| EPS (adj.) | 0.71 | 0.73 | 1.40 | 2.02 | 3.54 | 2.08 | 1.37 | 1.25 | 1.28 | 1.38 | 1.39 |
| growth-% | 2.5 % | 91.8 % | 44.0 % | 75.3 % | -41.2 % | -34.4 % | -8.7 % | 2.6 % | 7.5 % | 0.8 % | |
| Dividend | 0.13 | 0.30 | 0.50 | 0.40 | 1.00 | 0.36 | 0.50 | 0.58 | 0.98 | 1.10 | 1.11 |
| Dividend ratio | 13.9 % | 29.0 % | 22.6 % | 21.7 % | 30.1 % | 20.0 % | 42.1 % | 50.0 % | 79.6 % | 80.0 % | 80.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost to income-% | 54.3 % | 46.5 % | 41.7 % | 50.6 % | 36.6 % | 41.1 % | 55.6 % | 58.8 % | 60.6 % | 62.2 % | |
| ROA | 0.8 % | 1.4 % | 1.0 % | 1.6 % | 0.8 % | 0.5 % | 0.5 % | 0.6 % | 0.7 % | 0.7 % | |
| ROE | 9.1 % | 17.6 % | 14.5 % | 24.3 % | 10.7 % | 6.6 % | 6.1 % | 6.4 % | 7.0 % | 7.0 % | |
| ROE tangible | 9.4 % | 18.0 % | 14.8 % | 24.9 % | 11.1 % | 7.1 % | 6.6 % | 6.9 % | 7.5 % | ||
| Dividend yield | 1.5 % | 2.8 % | 2.9 % | 2.2 % | 4.7 % | 3.4 % | 4.1 % | 4.7 % | 8.0 % | 8.9 % | 9.0 % |