NTG Nordic Transport Group
189.60 DKK
+1.28 %
Less than 1K followers
NTG
NASDAQ Copenhagen
Transport & Logistics
Industrials
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for NTG Nordic Transport Group
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 5,332.0 | 5,332.2 | 7,301.9 | 10,224.0 | 8,338.0 | 9,352.0 | 11,377.0 |
| growth-% | 0.0 % | 36.9 % | 40.0 % | -18.4 % | 12.2 % | 21.7 % | |
| EBITDA | 344.6 | 429.3 | 699.1 | 980.0 | 853.0 | 784.0 | 963.0 |
| EBIT | 208.0 | 260.7 | 542.0 | 758.0 | 630.0 | 508.0 | 593.0 |
| Profit before taxes | 54.6 | 210.0 | 477.4 | 681.0 | 514.0 | 440.0 | 371.0 |
| Net income | 8.3 | 148.8 | 385.3 | 535.0 | 407.0 | 335.0 | 256.0 |
| EPS | -9.56 | 5.61 | 15.64 | 21.77 | 17.40 | 13.93 | 9.93 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio | -0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 6.5 % | 8.1 % | 9.6 % | 9.6 % | 10.2 % | 8.4 % | 8.5 % |
| EBIT-% | 3.9 % | 4.9 % | 7.4 % | 7.4 % | 7.6 % | 5.4 % | 5.2 % |
| ROE | 2.9 % | 37.9 % | 60.8 % | 50.3 % | 37.1 % | 24.9 % | 15.7 % |
| ROI | 0.4 % | 6.4 % | 11.9 % | 13.0 % | 10.6 % | 6.7 % | 4.0 % |