Modelon
8.55 SEK
+0.59 %
Less than 1K followers
MODEL
First North Stockholm
Software
Technology
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Quarter data
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Modelon
| Q3/24 | Q4/24 | 2024 | Q1/25 | Q2/25 | Q3/25 | Q4/25 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 20.5 | 22.8 | 83.6 | 20.4 | 18.5 | 16.3 | 16.3 | 71.5 |
| EBITDA | -18.9 | -14.6 | -60.2 | -8.0 | -14.4 | -3.8 | ||
| EBIT | -19.1 | -14.8 | -61.2 | -8.3 | -14.6 | -4.0 | -5.2 | -32.2 |
| EBIT-% | -93.2 % | -64.9 % | -73.2 % | -40.7 % | -78.9 % | -24.5 % | -31.9 % | -45.0 % |
| Profit before taxes | -18.7 | -14.4 | -59.9 | -8.7 | -14.6 | -4.0 | -5.1 | -32.4 |
| Net income | -18.7 | -14.1 | -59.4 | -9.0 | -14.6 | -3.9 | -5.0 | -32.6 |