Marimekko
12.54 EUR
+1.13 %
10,523 following
MEKKO
NASDAQ Helsinki
Personal Goods
Consumer Goods & Services
Overview
Financials & Estimates
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 5.24 | 7.48 | 9.11 | 16.94 | 8.60 | 11.99 | 12.12 | 12.54 | 12.54 | 12.54 | 12.54 |
| Shares | 40.6 | 40.6 | 40.6 | 40.6 | 40.6 | 40.6 | 40.6 | 40.6 | 40.6 | 40.6 | 40.6 |
| Market cap | 212.8 | 303.8 | 370.1 | 688.6 | 349.6 | 487.4 | 492.7 | 509.7 | 509.7 | 509.7 | 509.7 |
| Enterprise value | 190.0 | 314.0 | 367.0 | 661.1 | 350.9 | 483.3 | 483.0 | 505.2 | 496.5 | 498.3 | 490.1 |
| EV/S | 1.7 | 2.5 | 3.0 | 4.3 | 2.1 | 2.8 | 2.6 | 2.6 | 2.5 | 2.3 | 2.2 |
| EV/EBITDA | 9.4 | 10.6 | 11.5 | 15.3 | 8.8 | 11.9 | 11.9 | 11.8 | 10.9 | 10.0 | 9.1 |
| EV/EBIT (adj.) | 15.5 | 18.3 | 18.2 | 21.2 | 11.5 | 15.1 | 15.1 | 15.2 | 14.0 | 12.7 | 11.5 |
| EV/EBIT | 10.7 | 18.3 | 19.0 | 21.2 | 11.6 | 15.4 | 15.4 | 15.4 | 14.0 | 12.7 | 11.5 |
| P/E (adj.) | 26.0 | 23.3 | 25.4 | 28.3 | 15.2 | 20.1 | 19.8 | 20.1 | 18.7 | 16.3 | 14.9 |
| P/E | 15.5 | 23.3 | 26.9 | 28.3 | 15.3 | 20.6 | 20.2 | 20.4 | 18.7 | 16.3 | 14.9 |
| P/B | 5.3 | 7.8 | 7.1 | 9.8 | 6.3 | 7.4 | 6.5 | 6.9 | 6.1 | 6.1 | 5.3 |
| P/S | 1.9 | 2.4 | 3.0 | 4.5 | 2.1 | 2.8 | 2.7 | 2.7 | 2.5 | 2.4 | 2.2 |
| Dividend yield | 7.1 % | 2.4 % | 2.2 % | 4.3 % | 4.0 % | 3.1 % | 5.4 % | 3.6 % | 6.0 % | 4.4 % | 6.8 % |
| Equity ratio | 70.0 % | 40.2 % | 45.7 % | 52.7 % | 48.3 % | 53.3 % | 57.9 % | 55.9 % | 60.2 % | 57.4 % | 61.9 % |
| Gearing ratio | -56.9 % | 26.4 % | -6.1 % | -39.2 % | 2.3 % | -6.2 % | -12.8 % | -6.1 % | -15.9 % | -13.6 % | -20.5 % |