Kesko
18.38 EUR
0.00 %
15,387 following
KESKOB
NASDAQ Helsinki
Retailers
Consumer Goods & Services
Overview
Financials & Estimates
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 11.78 | 15.77 | 21.04 | 29.34 | 20.62 | 16.90 | 18.80 | 18.38 | 18.38 | 18.38 | 18.38 |
| Shares | 397.1 | 396.8 | 396.4 | 397.0 | 397.0 | 397.8 | 398.1 | 398.1 | 398.1 | 398.1 | 398.1 |
| Market cap | 4,676.2 | 6,257.5 | 8,340.3 | 11,648.9 | 8,186.8 | 6,722.3 | 7,483.8 | 7,316.6 | 7,316.6 | 7,316.6 | 7,316.6 |
| Enterprise value | 7,125.2 | 9,078.9 | 10,636.2 | 13,581.1 | 10,290.9 | 9,282.0 | 10,389.6 | 10,671.1 | 10,731.0 | 10,635.2 | 10,517.3 |
| EV/S | 0.7 | 0.8 | 1.0 | 1.2 | 0.9 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 |
| EV/EBITDA | 8.2 | 9.7 | 9.7 | 10.7 | 7.8 | 7.5 | 8.2 | 8.7 | 7.7 | 6.9 | 6.5 |
| EV/EBIT (adj.) | 16.6 | 19.7 | 18.7 | 17.5 | 12.6 | 13.1 | 16.0 | 16.3 | 15.2 | 13.3 | 12.2 |
| EV/EBIT | 17.6 | 20.3 | 17.7 | 17.5 | 12.6 | 13.1 | 16.0 | 16.5 | 15.2 | 13.3 | 12.2 |
| P/E (adj.) | 19.1 | 21.3 | 21.6 | 20.4 | 13.5 | 13.2 | 16.9 | 17.1 | 15.8 | 13.2 | 12.1 |
| P/E | 21.8 | 19.2 | 19.3 | 20.4 | 13.4 | 13.3 | 16.9 | 17.4 | 15.8 | 13.2 | 12.1 |
| P/B | 2.4 | 3.1 | 3.8 | 4.6 | 3.0 | 2.4 | 2.7 | 2.6 | 2.5 | 2.4 | 2.3 |
| P/S | 0.5 | 0.6 | 0.8 | 1.0 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 |
| Dividend yield | 5.0 % | 4.0 % | 3.6 % | 3.6 % | 5.2 % | 6.0 % | 4.8 % | 4.9 % | 5.7 % | 6.4 % | 6.6 % |
| Equity ratio | 31.7 % | 31.0 % | 33.0 % | 36.3 % | 36.7 % | 35.6 % | 32.3 % | 31.6 % | 31.3 % | 32.3 % | 33.4 % |
| Gearing ratio | 121.2 % | 134.0 % | 105.5 % | 76.4 % | 76.7 % | 92.8 % | 106.3 % | 120.1 % | 117.8 % | 109.5 % | 101.0 % |