Kemira
19.25 EUR
-0.67 %
10,519 following
KEMIRA
NASDAQ Helsinki
Chemicals
Basic Materials
Overview
Financials & Estimates
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 9.85 | 13.26 | 12.97 | 13.33 | 14.33 | 16.79 | 19.52 | 19.25 | 19.25 | 19.25 | 19.25 |
| Shares | 152.9 | 152.9 | 152.9 | 153.1 | 153.6 | 153.6 | 151.5 | 151.5 | 151.5 | 151.5 | 151.5 |
| Market cap | 1,506.3 | 2,027.8 | 1,983.4 | 2,041.2 | 2,201.4 | 2,579.3 | 2,956.9 | 2,916.0 | 2,916.0 | 2,916.0 | 2,916.0 |
| Enterprise value | 2,247.7 | 2,833.8 | 2,736.9 | 2,885.2 | 2,967.7 | 3,109.6 | 3,248.4 | 3,268.4 | 3,201.2 | 3,107.5 | 2,996.8 |
| EV/S | 0.9 | 1.1 | 1.1 | 1.1 | 0.8 | 1.1 | 1.1 | 1.2 | 1.1 | 1.1 | 1.0 |
| EV/EBITDA | 7.1 | 7.4 | 6.6 | 7.7 | 5.3 | 6.3 | 5.9 | 6.3 | 5.9 | 5.7 | 5.2 |
| EV/EBIT (adj.) | 12.9 | 12.7 | 11.5 | 12.8 | 8.2 | 7.5 | 8.2 | 9.4 | 8.9 | 8.4 | 7.7 |
| EV/EBIT | 15.2 | 14.6 | 12.7 | 17.0 | 8.5 | 10.8 | 9.0 | 10.1 | 9.5 | 9.0 | 8.3 |
| P/E (adj.) | 13.1 | 14.5 | 13.0 | 12.5 | 9.0 | 9.3 | 10.5 | 12.0 | 11.2 | 11.0 | 10.4 |
| P/E | 16.9 | 18.4 | 15.1 | 18.9 | 9.5 | 17.0 | 12.0 | 13.2 | 12.4 | 12.1 | 11.5 |
| P/B | 1.3 | 1.7 | 1.7 | 1.5 | 1.3 | 1.5 | 1.7 | 1.5 | 1.5 | 1.4 | 1.3 |
| P/S | 0.6 | 0.8 | 0.8 | 0.8 | 0.6 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
| Dividend yield | 5.4 % | 4.2 % | 4.5 % | 4.4 % | 4.3 % | 4.1 % | 3.8 % | 4.1 % | 4.3 % | 4.5 % | 4.4 % |
| Equity ratio | 43.6 % | 42.7 % | 43.2 % | 42.9 % | 46.2 % | 48.4 % | 53.4 % | 59.5 % | 61.5 % | 62.6 % | 63.8 % |
| Gearing ratio | 61.6 % | 65.9 % | 63.0 % | 63.3 % | 45.8 % | 31.8 % | 16.2 % | 18.4 % | 14.1 % | 8.9 % | 3.6 % |