Idun Industrier
303.00 SEK
-0.66 %
Less than 1K followers
IDUN B
First North Stockholm
Conglomerates
Industrials
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Idun Industrier
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 691.8 | 680.5 | 1,161.0 | 1,685.2 | 2,062.7 | 2,192.0 | 2,298.0 |
| growth-% | -1.6 % | 70.6 % | 45.1 % | 22.4 % | 6.3 % | 4.8 % | |
| EBITDA | 75.6 | 98.7 | 201.0 | 286.3 | 327.2 | 327.2 | 364.0 |
| EBIT | 21.9 | 42.3 | 105.0 | 154.2 | 174.0 | 183.8 | 189.0 |
| Profit before taxes | 7.6 | 19.2 | 79.3 | 107.8 | 101.5 | 116.9 | 133.0 |
| Net income | 0.3 | 8.4 | 47.8 | 64.2 | 54.4 | 61.5 | 78.0 |
| EPS | -0.42 | 0.23 | 4.30 | 3.30 | 2.70 | 2.80 | 4.70 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.90 | 0.90 | 1.00 | 1.15 |
| Dividend ratio | -0.0 % | 0.0 % | 0.0 % | 27.3 % | 33.3 % | 35.7 % | 24.5 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 10.9 % | 14.5 % | 17.3 % | 17.0 % | 15.9 % | 14.9 % | 15.8 % |
| EBIT-% | 3.2 % | 6.2 % | 9.0 % | 9.1 % | 8.4 % | 8.4 % | 8.2 % |
| ROE | 0.2 % | 4.1 % | 7.2 % | 8.9 % | 7.1 % | 7.1 % | 9.2 % |
| ROI | 0.0 % | 1.0 % | 2.8 % | 3.0 % | 2.4 % | 2.6 % | 3.3 % |