Copyright © Inderes 2011 - present. All rights reserved.
  • Latest
  • Markets
    • Stock Comparison
    • Financial Calendar
    • Dividends Calendar
    • Research
    • Articles
    • Transcripts
    • AGM Invitations
  • inderesTV
  • Forum
  • About Us
    • Our Coverage
    • Team

Huhtamäki

28.94 EUR

-1.23 %

13,336 following

HUH1V

NASDAQ Helsinki

Paper & Forest Products

Basic Materials

Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates

Income statement

Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Huhtamäki

20192020202120222023202420252026e2027e2028e2029e
Revenue3,399.03,301.83,574.94,479.04,168.94,126.33,960.24,134.04,370.04,598.04,762.4
growth-%-2.9 %8.3 %25.3 %-6.9 %-1.0 %-4.0 %4.4 %5.7 %5.2 %3.6 %
EBITDA448.7464.5469.7616.5630.0604.5613.3626.2662.0698.0721.4
EBIT (adj.)293.1302.1315.3395.1392.6416.9405.1429.0468.0499.0518.0
EBIT285.5265.3296.0405.3380.9372.3320.5405.0452.0487.0508.0
Profit before taxes256.7237.1263.0352.1311.9300.5261.0348.5400.5437.1465.2
Net income190.1176.7199.0276.2206.2224.1191.8252.9286.4312.8333.9
EPS (adj.)1.891.942.072.492.322.472.482.582.843.073.25
growth-%2.8 %6.6 %20.1 %-6.8 %6.6 %0.1 %4.3 %10.1 %7.9 %6.1 %
Dividend0.890.920.941.001.051.101.141.161.201.341.59
Dividend ratio48.7 %54.3 %49.3 %37.8 %53.2 %51.3 %62.4 %48.2 %44.0 %45.0 %50.0 %

Profitability and return on capital

20192020202120222023202420252026e2027e2028e2029e
EBITDA-%13.2 %14.1 %13.1 %13.8 %15.1 %14.6 %15.5 %15.1 %15.1 %15.2 %15.1 %
EBIT-% (adj.)8.6 %9.1 %8.8 %8.8 %9.4 %10.1 %10.2 %10.4 %10.7 %10.9 %10.9 %
EBIT-%8.4 %8.0 %8.3 %9.0 %9.1 %9.0 %8.1 %9.8 %10.3 %10.6 %10.7 %
ROE13.4 %14.2 %16.4 %11.2 %11.6 %9.9 %13.2 %13.9 %14.0 %13.7 %
ROI10.4 %10.1 %11.6 %10.4 %10.4 %9.0 %11.8 %13.3 %14.3 %14.7 %
Find us on social media
  • Inderes Forum
  • Youtube
  • Facebook
  • X (Twitter)
Get in touch
  • info@hcandersencapital.dk
  • Bredgade 23B, 2. sal
    1260 København K
Inderes
  • About us
  • Our team
  • Careers
  • Inderes as an investment
  • Services for listed companies
Our platform
  • FAQ
  • Terms of service
  • Privacy policy
  • Disclaimer
Inderes’ Disclaimer can be found here. Detailed information about each share actively monitored by Inderes is available on the company-specific pages on Inderes’ website. © Inderes Oyj. All rights reserved.