Huhtamäki
28.52 EUR
-0.70 %
13,101 following
HUH1V
NASDAQ Helsinki
Paper & Forest Products
Basic Materials
Overview
Financials & Estimates
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 27.07 | 41.38 | 42.26 | 38.89 | 32.00 | 36.73 | 34.18 | 28.52 | 28.52 | 28.52 | 28.52 |
| Shares | 104.0 | 104.0 | 104.4 | 104.4 | 104.4 | 104.5 | 104.5 | 104.5 | 104.5 | 104.5 | 104.5 |
| Market cap | 2,815.0 | 4,303.0 | 4,409.8 | 4,058.2 | 3,339.7 | 3,838.2 | 3,573.1 | 2,981.4 | 2,981.4 | 2,981.4 | 2,981.4 |
| Enterprise value | 3,756.1 | 5,224.2 | 5,287.3 | 5,582.3 | 4,826.2 | 5,144.0 | 4,817.8 | 4,140.9 | 3,998.8 | 3,842.7 | 3,666.7 |
| EV/S | 1.2 | 1.5 | 1.6 | 1.6 | 1.1 | 1.2 | 1.2 | 1.0 | 1.0 | 0.9 | 0.8 |
| EV/EBITDA | 9.6 | 11.6 | 11.4 | 11.9 | 7.8 | 8.2 | 8.0 | 6.6 | 6.2 | 5.6 | 5.1 |
| EV/EBIT (adj.) | 15.0 | 17.8 | 17.5 | 17.7 | 12.2 | 13.1 | 11.6 | 10.2 | 9.1 | 8.2 | 7.3 |
| EV/EBIT | 16.7 | 18.3 | 19.9 | 18.9 | 11.9 | 13.5 | 12.9 | 12.6 | 9.5 | 8.3 | 7.4 |
| P/E (adj.) | 15.9 | 21.9 | 21.7 | 18.8 | 12.9 | 15.8 | 13.8 | 11.7 | 10.8 | 9.9 | 9.1 |
| P/E | 18.1 | 22.6 | 25.0 | 20.4 | 12.1 | 18.6 | 15.9 | 15.3 | 11.3 | 10.0 | 9.2 |
| P/B | 2.3 | 3.2 | 3.4 | 2.7 | 1.8 | 2.1 | 1.8 | 1.4 | 1.3 | 1.2 | 1.1 |
| P/S | 0.9 | 1.3 | 1.3 | 1.1 | 0.7 | 0.9 | 0.9 | 0.7 | 0.7 | 0.7 | 0.6 |
| Dividend yield | 3.1 % | 2.2 % | 2.2 % | 2.4 % | 3.1 % | 2.9 % | 3.2 % | 3.9 % | 4.0 % | 4.2 % | 4.9 % |
| Equity ratio | 39.1 % | 39.8 % | 37.9 % | 35.2 % | 39.9 % | 41.3 % | 43.4 % | 45.6 % | 48.6 % | 51.9 % | 55.2 % |
| Gearing ratio | 74.3 % | 64.1 % | 64.3 % | 95.4 % | 77.3 % | 67.8 % | 58.6 % | 53.3 % | 43.8 % | 34.5 % | 25.4 % |