G5 Entertainment
50.30 SEK
+1.41 %
Less than 1K followers
G5EN
NASDAQ Stockholm
Software
Technology
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for G5 Entertainment
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 1,233.0 | 1,356.0 | 1,315.7 | 1,400.1 | 1,319.9 | 1,134.5 | 941.6 |
| growth-% | 10.0 % | -3.0 % | 6.4 % | -5.7 % | -14.0 % | -17.0 % | |
| EBITDA | 162.2 | 295.6 | 332.2 | 230.8 | 278.9 | 263.8 | - |
| EBIT | 51.8 | 189.5 | 216.1 | 79.5 | 122.2 | 116.8 | 23.0 |
| Profit before taxes | 51.7 | 188.8 | 209.1 | 75.6 | 136.7 | 126.0 | 28.4 |
| Net income | 45.0 | 167.3 | 198.2 | 67.0 | 127.6 | 119.0 | 30.0 |
| EPS | 5.01 | 19.11 | 23.32 | 8.00 | 15.84 | 15.22 | 3.87 |
| Dividend | 2.50 | 6.25 | 7.00 | 8.00 | 8.00 | 8.00 | 2.00 |
| Dividend ratio | 49.9 % | 32.7 % | 30.0 % | 100.0 % | 50.5 % | 52.6 % | 51.7 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 13.2 % | 21.8 % | 25.2 % | 16.5 % | 21.1 % | 23.3 % | |
| EBIT-% | 4.2 % | 14.0 % | 16.4 % | 5.7 % | 9.3 % | 10.3 % | 2.4 % |
| ROE | 11.7 % | 38.7 % | 40.3 % | 13.4 % | 26.0 % | 21.5 % | 6.6 % |
| ROI | 8.2 % | 28.2 % | 31.7 % | 10.2 % | 20.9 % | 17.8 % | 5.5 % |