Frontwalker
0.60 SEK
-3.25 %
Less than 1K followers
FRWA B
Nordic SME
IT Services
Technology
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Frontwalker
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 3.3 | 8.7 | 118.5 | 116.6 | 98.1 | 50.9 | 36.9 |
| growth-% | 160.2 % | 1,262.7 % | -1.7 % | -15.8 % | -48.1 % | -27.5 % | |
| EBITDA | -3.0 | -3.6 | 4.5 | 2.3 | -5.7 | -22.4 | -17.9 |
| EBIT | -4.7 | -4.2 | 0.4 | -29.9 | -8.5 | -23.5 | -18.9 |
| Profit before taxes | -5.0 | -5.5 | -1.8 | -32.0 | -8.9 | -23.5 | -19.5 |
| Net income | -5.0 | -5.6 | -1.7 | -32.1 | -8.7 | -23.5 | -19.5 |
| EPS | -1.05 | -0.30 | -0.04 | -0.40 | -0.07 | -0.19 | -0.12 |
| Dividend | 0.10 | 0.09 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio | -9.8 % | -28.7 % | -200.4 % | -0.0 % | -0.0 % | -0.0 % | -0.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | -88.8 % | -41.9 % | 3.8 % | 2.0 % | -5.8 % | -44.1 % | -48.5 % |
| EBIT-% | -141.5 % | -48.3 % | 0.3 % | -25.6 % | -8.6 % | -46.3 % | -51.3 % |
| ROE | -44.4 % | -18.7 % | -6.6 % | -66.5 % | -23.2 % | -168.9 % | -149.0 % |
| ROI | -12.6 % | -5.8 % | -1.7 % | -38.6 % | -13.4 % | -82.2 % | -67.4 % |