Fondia
4.64 EUR
4,490 following
FONDIA
First North Finland
Consumer Services
Consumer Goods & Services
Overview
Financials & Estimates
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 12.85 | 10.40 | 8.00 | 7.10 | 6.62 | 6.26 | 4.98 | 4.64 | 4.64 | 4.64 | 4.64 |
| Shares | 3.9 | 3.9 | 3.9 | 4.0 | 3.9 | 3.8 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 |
| Market cap | 50.5 | 40.9 | 31.6 | 28.1 | 25.6 | 23.9 | 18.6 | 17.4 | 17.4 | 17.4 | 17.4 |
| Enterprise value | 43.7 | 35.1 | 26.4 | 24.5 | 20.8 | 19.8 | 16.4 | 15.7 | 15.5 | 15.0 | 14.3 |
| EV/S | 2.2 | 1.7 | 1.3 | 1.2 | 0.8 | 0.8 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 |
| EV/EBITDA | 16.5 | 30.6 | 13.6 | 21.4 | 7.3 | 7.5 | 8.4 | 8.9 | 6.3 | 5.4 | 4.6 |
| EV/EBIT (adj.) | 18.6 | 26.0 | 17.9 | 29.2 | 9.1 | 9.8 | 10.6 | 10.6 | 8.5 | 7.0 | 5.7 |
| EV/EBIT | 20.4 | 56.5 | 20.7 | 62.3 | 9.9 | 10.8 | 16.1 | 18.3 | 9.6 | 7.7 | 6.2 |
| P/E (adj.) | 27.5 | 37.7 | 30.7 | 39.9 | 13.9 | 15.4 | 15.7 | 14.8 | 12.4 | 10.4 | 8.7 |
| P/E | 31.2 | 114.9 | 38.2 | 108.4 | 15.6 | 17.7 | 28.6 | 31.4 | 14.4 | 11.8 | 9.7 |
| P/B | 7.1 | 6.7 | 5.3 | 5.5 | 5.0 | 4.9 | 6.3 | 7.1 | 6.9 | 6.0 | 4.9 |
| P/S | 2.5 | 2.0 | 1.6 | 1.3 | 1.0 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 |
| Dividend yield | 2.9 % | 2.5 % | 3.5 % | 3.9 % | 4.5 % | 8.3 % | 6.0 % | 6.5 % | 6.5 % | 6.5 % | 6.2 % |
| Equity ratio | 58.7 % | 60.1 % | 60.1 % | 56.1 % | 49.7 % | 52.0 % | 40.7 % | 37.0 % | 37.3 % | 39.1 % | 42.8 % |
| Gearing ratio | -95.2 % | -95.7 % | -86.9 % | -70.9 % | -94.1 % | -83.9 % | -75.8 % | -66.5 % | -71.2 % | -81.3 % | -86.4 % |