DFDS
100.40 DKK
+0.30 %
Less than 1K followers
DFDS
NASDAQ Copenhagen
Transport & Logistics
Industrials
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for DFDS
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 16,592.0 | 13,971.0 | 17,869.0 | 26,873.0 | 27,304.0 | 29,753.0 | 30,947.0 |
| growth-% | -15.8 % | 27.9 % | 50.4 % | 1.6 % | 9.0 % | 4.0 % | |
| EBITDA | 3,638.0 | 2,615.0 | 3,436.0 | 4,955.0 | 5,034.0 | 4,440.0 | 3,743.0 |
| EBIT | 1,650.0 | 741.0 | 1,348.0 | 2,482.0 | 2,326.0 | 1,506.0 | 520.0 |
| Profit before taxes | 1,371.0 | 466.0 | 1,069.0 | 2,139.0 | 1,652.0 | 683.0 | -298.0 |
| Net income | 1,313.0 | 442.0 | 976.0 | 2,019.0 | 1,505.0 | 541.0 | -425.0 |
| EPS | 22.96 | 7.60 | 16.69 | 35.09 | 26.64 | 9.68 | -7.90 |
| Dividend | 4.00 | 0.00 | 8.00 | 5.00 | 3.00 | 0.00 | 0.00 |
| Dividend ratio | 17.4 % | 0.0 % | 47.9 % | 14.2 % | 11.3 % | 0.0 % | -0.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 21.9 % | 18.7 % | 19.2 % | 18.4 % | 18.4 % | 14.9 % | 12.1 % |
| EBIT-% | 9.9 % | 5.3 % | 7.5 % | 9.2 % | 8.5 % | 5.1 % | 1.7 % |
| ROE | 12.7 % | 4.2 % | 8.4 % | 15.4 % | 10.8 % | 3.9 % | -3.2 % |
| ROI | 4.9 % | 1.6 % | 3.2 % | 5.9 % | 4.3 % | 1.4 % | -1.1 % |