Calviks
49.20 SEK
+3.80 %
Less than 1K followers
CALVIK
First North Stockholm
Industrial Goods & Services
Industrials
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Calviks
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Revenue | 25.8 | 42.3 | 73.8 | 406.9 | 1,348.4 |
| growth-% | 64.1 % | 74.6 % | 451.5 % | 231.4 % | |
| EBITDA | 8.8 | 9.8 | 6.6 | 24.8 | 63.3 |
| EBIT | 8.7 | 9.7 | 3.9 | 20.1 | 42.0 |
| Profit before taxes | 8.7 | 9.5 | 2.4 | 17.0 | 27.1 |
| Net income | 6.8 | 7.4 | 1.5 | 12.7 | 16.7 |
| EPS | 1.87 | 2.17 | 0.36 | 2.59 | 2.99 |
| Dividend | 1.38 | 1.66 | 0.00 | 1.20 | 0.00 |
| Dividend ratio | 74.0 % | 76.4 % | 0.0 % | 46.3 % | 0.0 % |
Profitability and return on capital
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| EBITDA-% | 34.0 % | 23.2 % | 8.9 % | 6.1 % | 4.7 % |
| EBIT-% | 33.8 % | 23.0 % | 5.3 % | 4.9 % | 3.1 % |
| ROE | 57.5 % | 26.8 % | 4.1 % | 17.9 % | 16.5 % |
| ROI | 39.8 % | 15.2 % | 1.5 % | 5.5 % | 2.3 % |