Brd. Klee
3,960.00 DKK
-8.33 %
Less than 1K followers
KLEE B
NASDAQ Copenhagen
Industrial Goods & Services
Industrials
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Brd. Klee
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 198.6 | 177.3 | 191.7 | 229.3 | 241.4 | 316.3 | 352.0 |
| growth-% | -10.7 % | 8.1 % | 19.6 % | 5.3 % | 31.0 % | 11.3 % | |
| EBITDA | 16.5 | 8.2 | 21.4 | 21.9 | 22.9 | 19.0 | 21.9 |
| EBIT | 16.5 | 8.2 | 21.4 | 21.9 | 22.9 | 19.0 | 21.9 |
| Profit before taxes | 15.7 | 7.4 | 20.4 | 21.1 | 21.6 | 16.4 | 19.3 |
| Net income | 12.2 | 5.6 | 15.9 | 16.6 | 16.8 | 12.5 | 14.7 |
| EPS | 22.74 | 9.46 | 29.92 | 325.95 | 277.79 | 214.14 | 253.33 |
| Dividend | 85.14 | 85.14 | 378.97 | 85.14 | 85.14 | 85.14 | 85.14 |
| Dividend ratio | 374.4 % | 900.1 % | 1,266.6 % | 26.1 % | 30.6 % | 39.8 % | 33.6 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 8.3 % | 4.6 % | 11.2 % | 9.6 % | 9.5 % | 6.0 % | 6.2 % |
| EBIT-% | 8.3 % | 4.6 % | 11.2 % | 9.6 % | 9.5 % | 6.0 % | 6.2 % |
| ROE | 14.3 % | 6.4 % | 16.1 % | 17.0 % | 15.2 % | 9.6 % | 10.7 % |
| ROI | 9.5 % | 4.2 % | 11.3 % | 10.7 % | 10.7 % | 5.4 % | 6.3 % |