Copyright © Inderes 2011 - present. All rights reserved.
  • Latest
  • Markets
    • Stock Comparison
    • Financial Calendar
    • Dividends Calendar
    • Research
    • Articles
    • Transcripts
    • AGM Invitations
  • inderesTV
  • Forum
  • About Us
    • Our Coverage
    • Team

Björn Borg

65.70 SEK

+2.02 %

Less than 1K followers
Corporate customer

BORG

NASDAQ Stockholm

Personal Goods

Consumer Goods & Services

Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates

Income statement

Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Björn Borg

20192020202120222023202420252026e2027e2028e2029e
Revenue756.9705.2768.2835.2872.3990.01,043.91,130.21,199.01,286.01,378.0
growth-%-6.8 %8.9 %8.7 %4.4 %13.5 %5.4 %8.3 %6.1 %7.3 %7.2 %
EBITDA108.674.5139.6107.7133.6134.0140.6161.1170.1176.3189.8
EBIT (adj.)51.433.7104.193.9100.6101.8111.5131.5141.6153.2167.0
EBIT51.433.7104.172.9100.6101.8111.5131.5141.6153.2167.0
Profit before taxes48.717.6106.970.497.790.4117.7128.1136.6151.2165.0
Net income38.918.886.050.976.072.792.1100.0106.5118.5129.4
EPS (adj.)1.550.753.422.863.022.893.663.984.244.715.14
growth-%-51.6 %356.8 %-16.5 %5.7 %-4.3 %26.7 %8.6 %6.6 %11.3 %9.1 %
Dividend0.001.502.502.003.003.003.003.503.754.104.63
Dividend ratio200.3 %73.1 %98.9 %99.3 %103.8 %82.0 %88.0 %88.5 %87.0 %90.0 %

Profitability and return on capital

20192020202120222023202420252026e2027e2028e2029e
EBITDA-%14.3 %10.6 %18.2 %12.9 %15.3 %13.5 %13.5 %14.3 %14.2 %13.7 %13.8 %
EBIT-% (adj.)6.8 %4.8 %13.5 %11.2 %11.5 %10.3 %10.7 %11.6 %11.8 %11.9 %12.1 %
EBIT-%6.8 %4.8 %13.5 %8.7 %11.5 %10.3 %10.7 %11.6 %11.8 %11.9 %12.1 %
ROE6.6 %27.0 %15.2 %22.1 %20.3 %25.4 %26.3 %26.6 %28.1 %28.9 %
ROI6.7 %22.7 %16.6 %25.1 %24.6 %25.1 %28.4 %29.8 %31.7 %34.1 %
Find us on social media
  • Inderes Forum
  • Youtube
  • Facebook
  • X (Twitter)
Get in touch
  • info@hcandersencapital.dk
  • Bredgade 23B, 2. sal
    1260 København K
Inderes
  • About us
  • Our team
  • Careers
  • Inderes as an investment
  • Services for listed companies
Our platform
  • FAQ
  • Terms of service
  • Privacy policy
  • Disclaimer
Inderes’ Disclaimer can be found here. Detailed information about each share actively monitored by Inderes is available on the company-specific pages on Inderes’ website. © Inderes Oyj. All rights reserved.