Ambu
76.75 DKK
-1.29 %
Less than 1K followers
AMBU B
NASDAQ Copenhagen
Medical Equipment & Services
Health Care
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Ambu
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 2,820.0 | 3,567.0 | 4,013.0 | 4,444.0 | 4,775.0 | 5,391.0 | 6,037.0 |
| growth-% | 26.5 % | 12.5 % | 10.7 % | 7.4 % | 12.9 % | 12.0 % | |
| EBITDA | 415.0 | 609.0 | 556.0 | 325.0 | 642.0 | 1,007.0 | 1,156.0 |
| EBIT | 306.0 | 428.0 | 340.0 | -26.0 | 294.0 | 311.0 | 784.0 |
| Profit before taxes | 413.0 | 322.0 | 308.0 | 109.0 | 210.0 | 300.0 | 755.0 |
| Net income | 317.0 | 241.0 | 247.0 | 93.0 | 168.0 | 235.0 | 609.0 |
| EPS | 1.31 | 1.00 | 1.02 | 0.37 | 0.64 | 0.88 | 2.29 |
| Dividend | 0.38 | 0.29 | 0.29 | 0.00 | 0.00 | 0.38 | 0.41 |
| Dividend ratio | 29.0 % | 29.1 % | 28.4 % | 0.0 % | 0.0 % | 43.2 % | 17.9 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 14.7 % | 17.1 % | 13.9 % | 7.3 % | 13.4 % | 18.7 % | 19.1 % |
| EBIT-% | 10.9 % | 12.0 % | 8.5 % | -0.6 % | 6.2 % | 5.8 % | 13.0 % |
| ROE | 14.5 % | 10.2 % | 6.3 % | 2.2 % | 3.1 % | 4.2 % | 10.1 % |
| ROI | 7.0 % | 4.9 % | 4.3 % | 1.3 % | 2.4 % | 3.3 % | 7.9 % |