Alexandria Group
11.10 EUR
0.00 %
1,708 following
Corporate customer
ALEX
First North Finland
Financial Services
Financials
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Alexandria Group
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.9 | 34.8 | 47.7 | 38.2 | 44.4 | 49.4 | 54.7 | 57.4 | 59.8 | 63.8 | 67.9 |
| growth-% | 16.4 % | 37.1 % | -19.9 % | 16.2 % | 11.3 % | 10.7 % | 5.0 % | 4.2 % | 6.6 % | 6.4 % | |
| EBITDA | 3.3 | 9.7 | 14.6 | 8.7 | 13.2 | 14.3 | 14.3 | 16.3 | 16.9 | 18.3 | 19.7 |
| EBIT (adj.) | 2.8 | 7.2 | 13.1 | 6.2 | 11.0 | 11.8 | 11.9 | 14.0 | 14.4 | 16.0 | 17.2 |
| EBIT | 2.8 | 6.8 | 11.6 | 5.5 | 10.3 | 11.1 | 11.1 | 13.3 | 13.7 | 15.3 | 16.5 |
| Profit before taxes | 2.8 | 6.8 | 11.6 | 5.5 | 10.3 | 11.1 | 11.1 | 13.3 | 13.7 | 15.3 | 16.5 |
| Net income | 0.4 | 3.9 | 8.7 | 3.9 | 8.1 | 8.0 | 7.7 | 9.5 | 10.0 | 11.3 | 12.2 |
| EPS (adj.) | 0.05 | 0.46 | 1.02 | 0.44 | 0.84 | 0.84 | 0.77 | 0.91 | 0.95 | 1.05 | 1.13 |
| growth-% | 848.1 % | 122.5 % | -56.7 % | 89.8 % | -0.5 % | -8.4 % | 19.1 % | 4.4 % | 10.6 % | 7.0 % | |
| Dividend | 0.02 | 0.32 | 0.62 | 0.37 | 0.78 | 0.79 | 0.70 | 0.85 | 0.89 | 0.99 | 1.07 |
| Dividend ratio | 44.2 % | 77.4 % | 71.0 % | 100.1 % | 100.9 % | 102.8 % | 100.6 % | 100.0 % | 100.0 % | 100.0 % | 100.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 10.9 % | 27.8 % | 30.6 % | 22.7 % | 29.8 % | 28.9 % | 26.2 % | 28.3 % | 28.2 % | 28.7 % | 29.1 % |
| EBIT-% (adj.) | 9.2 % | 20.6 % | 27.4 % | 16.3 % | 24.8 % | 23.9 % | 21.7 % | 24.3 % | 24.1 % | 25.0 % | 25.4 % |
| EBIT-% | 9.2 % | 19.4 % | 24.2 % | 14.3 % | 23.2 % | 22.5 % | 20.3 % | 23.1 % | 22.9 % | 23.9 % | 24.3 % |
| ROE | 22.9 % | 34.6 % | 13.4 % | 26.1 % | 23.5 % | 21.7 % | 24.9 % | 25.6 % | 28.1 % | 29.7 % | |
| ROI | 35.8 % | 43.8 % | 18.2 % | 30.0 % | 28.7 % | 27.0 % | 32.0 % | 34.9 % | 38.1 % | 40.1 % |